This document describes DCF valuation in detail and in our valuation model.

The underlying idea of DCF-Valuation is to compute the fair value of a company i.e. the intrinsinc value of the company´s share. The potential of the share price (which the investors are particularly interested in) is then computed by comparing the fair value with the current market price of the company´s share.

- Free cash flow to firm is discounted with WACC to the Year 0 (the forecast year) in order to get the present value of free cash flows.
- Cumulative discounted free cash flow is a yearly item in which all the forecast years´ discounted cash flows are summed up. Hence, the first item is the sum of all forecast years´ free cash flows at present value terms.
- Value of equity FCFF is divided by the number of shares outstanding to get the fair value of the company´s share.

- EBIT is adjusted with with Taxes and Share of associated companies´ profit/loss in order to get Operating cash flow - the figure that reflects the cash actually generated by the company much better than the EBIT (accounting figure).
- Operating cash flow is adjusted with Total depreciation to get Gross cash flow. This has to be done because depreciation has no cash effect and thus does not really reduce the cash generated.
- Gross cash flow includes cash tied up in investments. Hence, Change in working capital and Gross capital expenditure have to be subtracted from it and Increase in non-interest bearing liabilities added to it in order to get Free operating cash flow.
- Change in working capital appears in the calculation as minus-signed if more capital is tied up in the business than in the previous year. Gross capital expenditure in turn is the cash used for investments during the year. Increase in non-interest bearing liabilities is plus-signed, since it has an opposite effect than Net working capital.
- Other items include extraordinary items, which have a cash effect even though they are not important in a operational business sense.
- Interest bearing debt, Cash at bank and Investments' share price impact are to be added/subtracted from the Cumulative discounted cash flow so that the result of the valuation is Value of equity, not Value of firm.

All items except for EBIT, Share of associated companies´ profit/loss and Taxes on continuing operations the model calculates automatically. Thus, you can freely change EBIT, Share of associated companies´ profit/loss and Taxes on continuing operations (and naturally all the subitems which are blue).